CINELINE INDIA
|
CINELINE INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹45 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹328 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹0.11 Cr | ₹0.04 Cr | ₹0.35 Cr | ₹0.53 Cr | ₹20 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | ₹0.00 Cr |
Other Operational Income | ₹45 Cr | ₹29 Cr | ₹25 Cr | ₹24 Cr | ₹308 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹45 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹328 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | ₹-2.04 Cr |
Raw Material Consumed | - | - | - | - | ₹21 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹21 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.58 Cr | ₹0.18 Cr | ₹0.50 Cr | ₹0.42 Cr | ₹22 Cr |
Electricity & Power | ₹2.58 Cr | ₹0.18 Cr | ₹0.50 Cr | ₹0.42 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.18 Cr | ₹2.31 Cr | ₹1.72 Cr | ₹1.62 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹6.88 Cr | ₹2.03 Cr | ₹1.51 Cr | ₹1.39 Cr | ₹22 Cr |
Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹2.35 Cr |
Workmen and Staff Welfare Expenses | ₹0.67 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹1.16 Cr |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹15 Cr | ₹6.59 Cr | ₹2.28 Cr | ₹1.56 Cr | ₹149 Cr |
Sub-contracted / Out sourced services | - | - | - | - | ₹2.44 Cr |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | - | - | - | ₹79 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹0.73 Cr | ₹1.99 Cr | ₹2.25 Cr | ₹1.54 Cr | ₹19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹14 Cr | ₹4.60 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹48 Cr |
General and Administration Expenses | ₹5.20 Cr | ₹3.76 Cr | ₹3.13 Cr | ₹3.43 Cr | ₹18 Cr |
Rent , Rates & Taxes | ₹1.91 Cr | ₹2.01 Cr | ₹2.20 Cr | ₹2.38 Cr | ₹9.58 Cr |
Insurance | ₹0.24 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹1.00 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.36 Cr |
Professional and legal fees | ₹1.67 Cr | ₹1.30 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹1.80 Cr |
Other Administration | ₹1.37 Cr | ₹0.23 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹5.18 Cr |
Selling and Distribution Expenses | ₹0.20 Cr | ₹1.05 Cr | ₹0.09 Cr | ₹0.24 Cr | ₹51 Cr |
Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹8.71 Cr |
Sales Commissions & Incentives | - | ₹0.98 Cr | ₹0.02 Cr | ₹0.15 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹42 Cr |
Miscellaneous Expenses | ₹5.90 Cr | ₹2.69 Cr | ₹1.11 Cr | ₹0.90 Cr | ₹6.33 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.75 Cr |
Provision for doubtful debts | ₹0.33 Cr | - | ₹0.64 Cr | ₹0.06 Cr | - |
Losson disposal of fixed assets(net) | - | ₹1.09 Cr | - | - | ₹2.11 Cr |
Losson foreign exchange fluctuations | - | ₹0.26 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.58 Cr | ₹1.34 Cr | ₹0.47 Cr | ₹0.85 Cr | ₹3.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹37 Cr | ₹17 Cr | ₹8.82 Cr | ₹8.16 Cr | ₹292 Cr |
Operating Profit (Excl OI) | ₹8.43 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr | ₹37 Cr |
Other Income | ₹5.13 Cr | ₹26 Cr | ₹17 Cr | ₹11 Cr | ₹4.54 Cr |
Interest Received | ₹2.66 Cr | ₹24 Cr | ₹15 Cr | ₹10 Cr | ₹0.37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.32 Cr | - | - |
Profits on sale of Investments | ₹0.42 Cr | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹0.02 Cr | ₹0.64 Cr | ₹0.60 Cr | ₹2.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.05 Cr | ₹1.57 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹2.18 Cr |
Operating Profit | ₹14 Cr | ₹38 Cr | ₹33 Cr | ₹27 Cr | ₹41 Cr |
Interest | ₹35 Cr | ₹22 Cr | ₹18 Cr | ₹9.62 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹8.13 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.23 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.94 Cr | ₹0.40 Cr |
Other Interest | ₹0.97 Cr | ₹0.73 Cr | ₹0.90 Cr | ₹0.55 Cr | ₹0.16 Cr |
PBDT | ₹-21 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹26 Cr |
Depreciation | ₹16 Cr | ₹7.94 Cr | ₹5.43 Cr | ₹3.64 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹-38 Cr | ₹7.64 Cr | ₹9.63 Cr | ₹14 Cr | ₹4.58 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-6.78 Cr |
Profit Before Tax | ₹-38 Cr | ₹7.64 Cr | ₹9.63 Cr | ₹14 Cr | ₹-2.20 Cr |
Provision for Tax | ₹-2.28 Cr | ₹2.85 Cr | ₹1.99 Cr | ₹3.67 Cr | ₹-5.71 Cr |
Current Income Tax | - | ₹2.04 Cr | ₹1.81 Cr | ₹3.11 Cr | ₹0.83 Cr |
Deferred Tax | ₹-2.64 Cr | ₹-1.76 Cr | ₹0.25 Cr | ₹2.61 Cr | ₹-6.80 Cr |
Other taxes | ₹-2.28 Cr | ₹2.57 Cr | ₹-0.07 Cr | ₹-2.05 Cr | ₹0.26 Cr |
Profit After Tax | ₹-35 Cr | ₹4.79 Cr | ₹7.63 Cr | ₹9.85 Cr | ₹3.51 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-35 Cr | ₹4.79 Cr | ₹7.63 Cr | ₹9.85 Cr | ₹3.51 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹76 Cr | ₹72 Cr | ₹64 Cr | ₹54 Cr | ₹47 Cr |
Appropriations | ₹40 Cr | ₹76 Cr | ₹72 Cr | ₹64 Cr | ₹51 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹40 Cr | ₹76 Cr | ₹72 Cr | ₹64 Cr | ₹51 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-11.78 | ₹1.71 | ₹2.73 | ₹3.52 | ₹1.25 |
Adjusted EPS | ₹-11.78 | ₹1.71 | ₹2.73 | ₹3.52 | ₹1.25 |
Compare Income Statement of peers of CINELINE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CINELINE INDIA | ₹427.0 Cr | -3.9% | -1.2% | 30.4% | Stock Analytics | |
PVR INOX | ₹12,963.6 Cr | -5.8% | -4.6% | -8.3% | Stock Analytics | |
SAREGAMA INDIA | ₹8,245.5 Cr | -3.7% | 19% | 28.5% | Stock Analytics | |
TIPS INDUSTRIES | ₹5,678.4 Cr | -3.8% | -6% | 193.1% | Stock Analytics | |
PRIME FOCUS | ₹3,173.9 Cr | 4.4% | -0.7% | 30.3% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,010.6 Cr | -1.7% | 2.2% | 46.7% | Stock Analytics |
CINELINE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CINELINE INDIA | -3.9% |
-1.2% |
30.4% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses